Universal Registration Document 2024

6 FINANCIAL INFORMATION

COMPANY FINANCIAL STATEMENTS OF AEROPORTS DE PARIS SA AT 31 DECEMBER 2024

TABLE OF SUBSIDIARIES AND EQUITY INVESTMENTS

Share of capital held by

Unrefunded loans and advances granted by ADP

Profit/ loss for the period

Book value of shares hold Gross Net

Guarantees given by ADP

Revenue excluding VAT

Dividends received by ADP

Share capital

Others share

ADP en %

(In € millions)

SUBSIDIARIES ADP International – France (1)

146

170 100 % 658 438

24 10

- - -

19

154

- - - - -

ADP Invest – France (1) Hologarde – France (1) Hub One – France (1)

5

3 100 % 18

-

-

(1)

16 41

1

100 % 16 14

3 7 11

20

1

15 100 % 41

41

4

303

6

ADP Immobilier – France (1)

216

41

100 % 243 243

-

-

-

GMR Infra Services Limited – Inde (2)

60,665 47,630 100 % 673 673

-

-

18

3

-

TANK ÖWA alpha GmbH – Autriche Extime PS group - United States Paris Experience Holding - France Financière PCV -France ADP Solaire - France Campus Extime - France Extime Food & Beverage – France (1)

-

675 100 % 625 625

494

-

-

(24)

-

228

(5)

100 % 228 228

-

-

-

(5)

-

42

- - -

97 % 124 124 100 % 4 4

- - -

-

- - - -

- - - 1

- - - -

1 1 -

100 % 1 100 % -

1 -

(1)

3

-

10 100 % -

-

-

-

-

-

-

OTHER INVESTMENTS BETWEEN 10%- AND 50%-HELD Extime Média – France 1

10 50 % 7

7

1

-

78

8

3

Extime Duty Free Paris – France GMR Airports Limited – Inde (2)

1

7

51 % 1

1

24

32

821

11

-

3,153 (27,547)

25 % 3,268 2,795

331

-

566 (9,670)

-

Extime Travel Essentials Paris – France SCI Roissy Sogaris – France SAS CHENUE LE BOURGET – France GI CDG Express – France OTHER INVESTMENTS FL WH HOLDCO – France Paris Experience Group - France

2 2

2 50 % 9 4 40 % 2

9 2

- -

- -

17

1

8 3

-

4

- 1

1 -

40 % - 33 % 1

- 1

- -

- -

- -

1 -

- -

3

-

6 % 5

5

-

-

-

-

-

1 -

-

5 % 2 5 % 3

-

- -

- -

- -

- -

MPP Holding - France

7

-

Extime Food and Beverage Paris – France

- -

(19)

3 % 7

7

-

-

167

(8)

-

TOTAL

-

5,935 5,218

908

36 2,009 (9,518)

14

1 Tax-consolidated subsidiaries. 2 Foreign subsidiaries, in Indian rupees, at 30 September 2023 for GMR Airport Limited.

664

AÉROPORTS DE PARIS w UNIVERSAL REGISTRATION DOCUMENT 2024

Made with FlippingBook - Online Brochure Maker