Universal Registration Document 2022
F I NANC I AL I NFORMAT I ON 6 GROUPE ADP CONSOLIDATED FINANCIAL STATEMENTS AS OF 31 DECEMBER 2022
6.3.1 Analysis of investment property Investment property is detailed as follows:
Fixed assets in progress, related advances & prepayments
Land, improvements of land and substructure
Total
Buildings
(in millions of euros)
Gross value
119
785
75
979
Accumulated amortisation, depreciation and impairment
(64)
(301)
-
(365)
Carrying amount as at 1 January 2022
55
484
75
614
Purchases and change in advances and prepayments
- -
7
16
23
Amortisation, depreciations et impairment Transfers to and from other headings Carrying amount as at 31 December 2022
(37)
-
(37)
(3) 52 114
88
(64)
21
542 874
27 27
621
Gross value
1,015
Accumulated amortisation, depreciation and impairment
(62)
(332)
-
(394)
Transfers to and from headings include reclassifications of other fixed asset headings, returns to full ownership of assets from construction leases and borrowing costs capitalized in accordance with IAS 23 revised. 6.3.2 Fair value of investment property External valuations led to the main immediate returns on investments properties presented below:
Rate of immediate return
As at 31 Dec. 2022
As at 31 Dec. 2021
(in millions of euros)
Buildings Offices Paris-Charles de Gaulle & Orly Cargo Paris-Charles de Gaulle Hangars Paris-Charles de Gaulle
284 514 117 151 80 163 156
294 467 114 118 78 152 145
4.5% -11.6% 4.0% -10.9% 8.0% -17.3% 4.2% -5.8% 8.6% -10.3% 5.8% -18.7% 4.0% -12.8% 6.1% -8.9% 5.9% -6.2% 4.3% -8.6% 6.0% -10.2% 4.8% -6.5% 5.4% -15.4% 2.7% -15.4% 4.9% -10.7%
Hotels/shops Paris-Orly and Charles de Gaulle
Hangars/freight Paris-Orly
Activity Paris-Orly and Charles de Gaulle
Paris-Le Bourget
Total of external rented buildings Ground leases Offices Paris-Charles de Gaulle
1,465
1,368
78
83
Offices Paris-Orly
15
-
Cargo Paris-Charles de Gaulle Hangars Paris-Charles de Gaulle
571
540
64
62
Hotels/shops Paris-Orly and Charles de Gaulle
286 188 123 148
288 120 164 148
Hangars/freight Paris-Orly
Logistic/activity Paris-Orly and Charles de Gaulle
Paris-Le Bourget and AAG
Total of external ground leases
1,473
1,405
Total of land reserves
307
328
TOTAL OF INVESTMENT PROPERTY
3,245
3,101
market since September and has become sluggish in late 2022. Prime yields have decompressed sharply over the past six months. The fair value of investment properties amounted to €3,245million euro at 31 December 2022 compared with €3,101 million at
Despite the economic recovery from the pandemic, there are uncertainties due to major global impacts from the conflict in Ukraine and strong inflationary pressure. The increase in key interest rates in Europe in response to rising inflation has led to a rise in borrowing costs, which has hardened the investment
386
AÉROPORTS DE PAR I S / UN I VERSAL REG I STRAT I ON DOCUMENT 2022
Made with FlippingBook - Online Brochure Maker