Universal Registration Document 2022
F I NANC I AL I NFORMAT I ON
GROUPE ADP CONSOLIDATED FINANCIAL STATEMENTS AS OF 31 DECEMBER 2022
4.9.4 Evolution of net values Changes in the Group’s share of the net asset value of associates and joint ventures at the beginning and ending of the periods are as follows:
Change in other reserves and reclassifica tions
Change in translation adjust ment reserves
Net amount as at 1 Jan, 2022
Net amount As at 31 Dec. 2022
Effect of IAS 29 - Hyperin flation
Subscrip tion of share capital
Share of net profit (loss) for the period
Change in consolida tion scope
Dividends paid 1
(in millions of euros)
International and airport developments
1,551
13
(7)
384
(63)
16
(20)
(20)
1,854
Real estate
23
1
- -
- -
- -
- -
-
(1)
23
Other activities TOTAL INVESTMENT IN ASSOCIATES
9
-
(7)
-
2
1,583
14
(7)
384
(63)
16
(27)
(21)
1,879
1 Including the results of tax-transparent real estate companies.
The change in the scope of consolidation concerns ATOL’s, Transport CV’s, TransPort beheer BV’s sale and SOGEAC (see note 3.2.1). The effects of IAS 29 (Hyperinflation), concerning TGS company, amounted to €8 million in income and €16 million in equity.
Receivables and current accounts net of depreciation from associates are detailed in note 9.6. The capital subscription includes mainly €383 million of investment in the new Antalya concession.
6
4.9.5 Summary Financial Information The following accounting aggregates of GMR Airports Ltd, and TAV Antalya have been drawn up in accordance to IFRS as adopted by Europe, homogenized according to Group accounting policies. It should be noted that the financial statements of GMR Airports Ltd presented are the interim financial statements at 31 December 2022 established on basis of audited financial statements at 30 September 2022 and adjusted of operations over the last quarter of 2022.
GMR Airports Ltd
TAV Antalya
Nuevo Pudahuel
As at 31 Dec. 2022
As at 31 Dec. 2022
As at 31 Dec. 2022
As at 31 Dec. 2021
As at 31 Dec. 2021
As at 31 Dec. 2021
(in millions of euros)
Non-current assets
3,711
3,357
476 290 766
511 101 612
402
452
Current assets TOTAL ASSETS
729
967
52
56
4,440
4,324
454
508
GMR Airports Ltd
TAV Antalya
Nuevo Pudahuel
As at 31 Dec. 2022
As at 31 Dec. 2022
As at 31 Dec. 2022
As at 31 Dec. 2021
As at 31 Dec. 2021
As at 31 Dec. 2021
(in millions of euros)
Shareholders’ equity - Group share
190 138 328
332 180 512
93
(18)
(417)
(293)
Non-controlling interests Shareholders’ equity Non-current liabilities
-
-
-
-
93
(18) 578
(417)
(293)
3,594
3,093
560
838
758
Current liabilities
518
719
113
52
33
43
TOTAL EQUITY AND LIABILITIES
4,440
4,324
766
612
454
508
373
AÉROPORTS DE PAR I S / UN I VERSAL REG I STRAT I ON DOCUMENT 2022
Made with FlippingBook - Online Brochure Maker